Skip to contentSkip to search

The Management Accountant’s Profit Statement – Absorption Costing

CIMA Free Mock Exam

Under absorption costing every unit carries a share of the fixed production overheads, absorbed at a rate fixed in advance from the budget. Because actual production (or actual hours) and actual overheads rarely match the budget, the overheads absorbed are almost never exactly the overheads incurred. The difference is the over- or under-absorbed overhead.

This chapter shows how the management accountant’s profit statement is built under absorption costing, how closing inventory is valued, and the rule for calculating the over- or under-absorption and adjusting the profit for it – whether overheads are absorbed per unit or per hour.

1 Introduction

In the previous chapter we stated that the cost per unit is normally calculated in advance using estimated or budgeted figures. This is for several reasons. For instance, we need an estimate of the cost before we can fix a selling price. In addition, the estimated cost per unit provides a benchmark for control purposes. The Management Accountant can check regularly whether or not units are costing more or less than estimated and attempt to take corrective action if necessary.

As a result, the Management Accountant’s Profit Statement (or Operating Statement) takes a different form than that of the Financial Accountant’s statement of profit or loss (income statement).

The statement is usually prepared monthly, and its objective is to show whether the profit is higher or lower than that expected, and to list the reasons for any differences.

The statement starts with the profit that should have been made if all the costs had been the same as on the standard cost card.

It then lists all the reasons for any differences in profit (or variances) to end with the actual profit.

2 Product costs and period costs

Under absorption costing, the cost of a unit is its full production cost: direct materials, direct labour, variable production overheads and a share of the fixed production overheads, absorbed using the overhead absorption rate (chapter 4).

Treatment under absorption costing

Direct materials, direct labour, variable production overheads

Product costs – included in the cost per unit and in the value of inventory

Fixed production overheads

Product costs – absorbed into each unit at the overhead absorption rate, so inventory carries a share of them

Selling, distribution and administration costs (fixed or variable)

Period costs – never absorbed into units; charged in full against the profit of the period in which they are incurred

So closing inventory is valued at full production cost per unit, and is carried forward to be charged against the profit of the period in which it is sold. Selling costs cause no difficulty: the variable selling cost is charged per unit sold and the fixed selling cost is charged as incurred. The difficulty lies with the fixed production overheads.

3 Illustration

YouTube video

However, in calculating the budgeted profit for individual months, absorption costing causes a problem when the expected production in a month differs from that used to absorb fixed overheads for the cost card.

This problem is illustrated in the following example.

X plc produces one product – desks.

Each desk is budgeted to require 4 kg of wood at $3 per kg, 4 hours of labour at $2 per hour, and variable production overheads of $5 per unit.

Fixed production overheads are budgeted at $20,000 per month and average production is estimated to be 10,000 units per month.

The selling price is fixed at $35 per unit.

There is also a variable selling cost of $1 per unit and fixed selling cost of $2,000 per month.

During the first two months X plc expects the following levels of activity:

January

February

Production

11,000 units

9,500 units

Sales

9,000 units

11,500 units

(a)   Prepare a cost card using absorption costing

(b)   Set out budget Profit Statements for the months of January and February.

Show answerHide answer

(a) Cost card (absorption costing)

$ per unit

Materials (4 kg × $3)

12

Labour (4 hrs × $2)

8

Variable production overheads

5

Fixed production overheads ($20,000 ÷ 10,000 units)

2

Full production cost

27

Selling price

35

Standard profit

8

The fixed overheads are absorbed at $2 per unit because the budget is $20,000 a month for an average production of 10,000 units a month.

(b) Budgeted profit statements

January

$

February

$

Sales

9,000 × $35

315,000

11,500 × $35

402,500

Cost of sales:

Opening inventory

–

2,000 × $27

54,000

Materials

11,000 × $12

132,000

9,500 × $12

114,000

Labour

11,000 × $8

88,000

9,500 × $8

76,000

Variable production overheads

11,000 × $5

55,000

9,500 × $5

47,500

Fixed production overheads absorbed

11,000 × $2

22,000

9,500 × $2

19,000

297,000

310,500

Less: closing inventory

2,000 × $27

(54,000)

–

243,000

310,500

Standard gross profit

9,000 × $8

72,000

11,500 × $8

92,000

Over/(under)-absorbed fixed overheads

22,000 − 20,000

2,000

19,000 − 20,000

(1,000)

Gross profit

74,000

91,000

Less: selling costs – variable

9,000 × $1

(9,000)

11,500 × $1

(11,500)

Less: selling costs – fixed

(2,000)

(2,000)

Net profit

63,000

77,500

January: production (11,000) is above the 10,000 units used to set the rate, so $22,000 of fixed overheads is absorbed against actual fixed overheads of $20,000 (no change from the budget is given). Too much has been charged: overheads are over-absorbed by $2,000, and the profit is $2,000 higher than the standard gross profit.

February: production (9,500) is below 10,000, so only $19,000 is absorbed against $20,000 incurred. Overheads are under-absorbed by $1,000, and the profit is $1,000 lower than the standard gross profit.

The 2,000 units left at the end of January are valued at the full production cost of $27 and become February’s opening inventory.

4 Over- and under-absorption of overheads

The full statement in Example 1 shows where the problem comes from, but you do not need to prepare it to find the profit. The standard profit per unit assumes that fixed overheads cost exactly the absorption rate per unit. That is only true if production equals the budgeted level and the overheads cost exactly what was budgeted. So:

  1. Start with the standard profit: units sold × standard profit per unit.

  2. Calculate the overheads absorbed: actual units produced (or actual hours worked) × the overhead absorption rate.

  3. Compare the overheads absorbed with the actual overheads incurred (if no actual figure is given, assume the budgeted figure).

  4. Adjust the profit for the difference.

Meaning

Effect on profit

Over-absorbed

Overheads absorbed are MORE than the overheads incurred – too much has been charged as an expense

Add to profit

Under-absorbed

Overheads absorbed are LESS than the overheads incurred – too little has been charged as an expense

Deduct from profit

Over- or under-absorption arises for two reasons, which can occur together:

  • Activity – actual production (or actual hours) is different from the budgeted level used to set the rate. Producing more than budgeted absorbs more; producing less absorbs less.

  • Expenditure – the actual overheads are different from the budgeted overheads. Fixed overheads do not change with the level of production, but the budget can still be wrong, or prices can rise or fall.

Using Example 1, the January profit can be found in a few lines, without the full statement:

January

$

Standard gross profit (9,000 units sold × $8)

72,000

Over-absorbed: absorbed (11,000 units produced × $2) 22,000 – incurred 20,000

2,000

Gross profit

74,000

Less: selling costs (9,000 × $1 + $2,000)

(11,000)

Net profit

63,000

The units sold drive the standard profit; the units produced drive the overheads absorbed. Mixing the two up is the commonest mistake.

5 Hourly absorption rates

The previous example assumed that fixed overheads were absorbed on a unit basis. A popular question in the exam is to be asked to calculate the amount of any over- or under-absorption when fixed overheads are absorbed on an hourly basis. The rule is the same: the overheads absorbed are the actual hours worked × the absorption rate per hour.

Y plc budgets on working 80,000 hours per month and having fixed overheads of $320,000. During April, the actual hours worked are 78,000 and the actual fixed overheads are $315,500.

Calculate:

(a)   the overhead absorption rate per hour.

(b)   the amount of any over- or under-absorption of fixed overheads in April

Show answerHide answer

(a) Overhead absorption rate = budgeted overheads ÷ budgeted hours = $320,000 ÷ 80,000 hours = $4 per hour

(b)

$

Overheads absorbed (78,000 actual hours × $4)

312,000

Actual overheads incurred

315,500

Under-absorbed

3,500

Less has been absorbed than was incurred, so overheads are under-absorbed by $3,500. Too little has been charged as an expense, so $3,500 would be deducted from the profit.

Both reasons are at work here: 2,000 fewer hours were worked than budgeted (2,000 × $4 = $8,000 less absorbed), while the overheads cost $4,500 less than the $320,000 budget. $8,000 − $4,500 = $3,500 under-absorbed.

6 Test your knowledge

Two quick checks before you move on: work through the flashcards to fix this chapter’s terms and definitions, then sit the objective questions for exam-style practice. Both mark themselves and explain the answers as you go.

Practice questions

The Management Accountant’s Profit Statement – Absorption Costing

12 questions

Answer the questions one at a time. Your progress is saved so you can leave and come back.

Open chapter practice