Wurrall Inc (June 2004)

Hello! In part (a) I'm getting small problems in arriving at the answers of the examiner such as: Tax allowable depreciation, net interest payable, plant & machinery, reserves and finally short term loans & overdraft. I would like you to please help me with year 1 figures, and the rest I can continue on my own. I worked on them like this: Tax allowable depreciation= 15% * (1012-152) = 129 for year 1 net interest payable = 580*7% = 41 for year 1 plant & machinery = taking the NBV: 860-129= 731 reserves = I took from the question as it was before i.e 864 short term loans & overdrafts = again I took from the question i.e 230 Is there anywhere I could be wrong? Thank you.