Bycomb qstn June 2015

Hi sir, I did this question but I find difficulty in pre and post aqstn for RE when i see back answer for this question I didn’t understand well so I am giving u my solution for net asset of subsidiary. Can you please check if I m right as I see answer they did somehow different way. At acstn. At rep. At post aqstn RE 14125 (2400+100*3/12+13500) 16000(2400PAT+100interest+13500). 1875(2400+100*9/12)