ACCA SBR · Guided practice (Show me how)
Chapter 5: Changes in group structure
Step acquisition and changes in ownership
Chapter 5, Example 1. Jeremy acquired 40% of the equity interest of David for $40 million several years ago. On 1 January 2015, Jeremy acquired an additional 35% for $45 million when the fair value of the identifiable net assets was $105 million. The investment was classified as {{old_category|fair value through profit or loss|entity}}. The fair value of the non-controlling interest on 1 January 2015 was $32 million and the fair value of the original 40% holding was $52 million.
Chapter 5, Example 5 - Group SFP. Reilly, a public limited company, operates in the manufacturing sector. The draft statements of financial position at 31 December 2015 are as follows:
| $m | Reilly | Hulme | Jones |
|---|---|---|---|
| Non-current assets | 180 | 115 | 100 |
| Investment in Hulme | 90 | - | - |
| Investment in Jones | 85 | - | - |
| Current assets | 80 | 90 | 60 |
| Total assets | 435 | 205 | 160 |
| Share capital | 250 | 80 | 75 |
| Retained earnings | 110 | 65 | 45 |
| Other components of equity | 10 | - | - |
| Non-current liabilities | 15 | 14 | 10 |
| Current liabilities | 50 | 46 | 30 |
| Total equity and liabilities | 435 | 205 | 160 |
- Reilly acquired a 60% holding in the equity shares of Hulme on 1 January 2014 for a cash consideration of $75 million, when the retained earnings were $25 million. The fair value of the non-controlling interest was $40 million.
- On 31 December 2015, Reilly acquired a further 10% of the equity shares of Hulme for a cash consideration of $15 million. At this date the NCI was $56m.
- Reilly acquired 90% of the equity shares of Jones on 1 January 2015 for a cash consideration of $120 million when the retained earnings were $35 million. The fair value of the non-controlling interest was $13 million.
- On 31 December 2015, Reilly disposed of 20% of the equity shares in Jones for a cash consideration of $35 million. At this date the NCI was $14m.
- The group policy is to value the non-controlling interest at acquisition using the fair value method.
All figures are in $m.
Jeremy: control achieved in stages
Calculate the goodwill to appear in the Jeremy group statement of financial position as at 31 December 2015, and the gain on the original holding.
Reilly: (i) goodwill
Calculate the goodwill on Hulme and on Jones for inclusion in the consolidated statement of financial position of the Reilly Group as at 31 December 2015.
Reilly: (ii) the share transactions
Calculate the difference posted to retained earnings in respect of each share transaction on 31 December 2015.
Opening this exercise…
