Skip to contentSkip to search

ACCA SBR · Guided practice (Show me how)

Chapter 3: Basic group structures

Consolidated profit or loss and OCI - extracts

Chapter 3, Example 4 - Group SPLOCI (revision).

$mVardenMallow
Revenue1,6451,280
Cost of sales(1,205)(990)
Gross profit440290
Distribution costs(100)(70)
Administrative expenses(90)(50)
Profit before interest and tax250170
Finance costs(55)(30)
Profit before tax195140
Taxation(35)(28)
Profit for the year160112
Revaluation gain10050
Total comprehensive income260162

The following information is relevant in the preparation of the group financial statements:

  • On 1 July 2015, Varden acquired 80% of the equity shares of Mallow, a public limited company, for a cash consideration of $90 million. The fair value of the identifiable net assets acquired was $85 million and the fair value of the non-controlling interest was $25 million. The fair value of the net assets at acquisition was not materially different to their book value.
  • On 1 January 2015 Varden acquired 25% of the equity shares of Sitara and exerted significant influence through its representation on the board of directors. Sitara's profits for the year were $100 million.
  • It is the group policy to measure the non-controlling interest at acquisition at fair value.
  • Goodwill has been impairment tested at year-end and found to have fallen in value by 20%. Goodwill impairments are recorded in administrative expenses.
  • Varden sold goods to Mallow for $20 million at fair value following the acquisition.
  • Mallow revalued its land and buildings at the year-end and recorded a revaluation surplus of $50 million through other comprehensive income.
  • No dividends were declared by any company during the year. Assume that profits accrue evenly during the year.

All figures are in $m.

  1. (a) Group revenue

    Calculate the group revenue of the Varden group for the year ended 31 December 2015.

  2. (b) Goodwill on Mallow

    Calculate the goodwill on Mallow at 31 December 2015.

  3. (c) Group admin expenses

    Calculate the group administrative expenses for the year ended 31 December 2015.

  4. (d) Group other comprehensive income

    Calculate the group other comprehensive income for the year ended 31 December 2015.

  5. (e) Share of profit of associate

    Calculate the share of profit of associate for the year ended 31 December 2015.

  6. (f) NCI in profit after tax

    Calculate the profit after tax attributable to the non-controlling interest of Mallow for the year ended 31 December 2015.

Opening this exercise…