The exam will test the whole syllabus of Paper F3, and therefore you must work through all of the free lectures on here (together with the Course Notes that go with the lectures).
You must also obtain a Revision/Exam Kit from one of the approved publishers. They contain lots of exam-standard questions to practice on, and practice is vital.
Hi. I have a question when substracting 28k from revenue and cgs. I do understand why we are substracting 28k from revenue, but i dont get why we substract the same number from CGS. I dont understand why it isnt 20k (8k lesser, because of the profit)
Remember that they are two separate companies and will have produced their own accounts separately. If one company sells to the other for 28,000, the the selling company will have recorded sales of 28,000. The buying company will have paid 28,000 and will have recorded a purchase of 28,000.
When we consolidate, we only want to show sales outside the group, and so we subtract 28,000 from the total sales (and you are happy with this). However, we only want to show purchase from outside the group, so since the buying company has recorded purchases of 28,000, we need to subtract 28,000 from the total purchases.
If you are still unsure, then imagine this. X buys goods for 10,000, sells them to Y for 15,000, and Y sells them outside for 18,000. In their own accounts, X has sales of 15,000 and cost of 10,000, so has made a profit of 5,000. Y has sales of 18,000 and cost of 15,000, so has made a profit of 3,000. When we consolidate, the total sales are 15,000 + 18,000 – 15,000 = 18,000 Total costs are 10,000 + 15,000 – 15,000 = 10,000 Total profit = 18,000 – 10,000 = 8,000
(The only time the profit element in the transfer is relevant is if any of the goods sold from X to Y are still in Y’s inventory at the year end – then we have a provision for unrealised profit to deal with. However that is covered in the next lecture and so I will not confuse things by going into it now).
Okay. I wanted to ask the same question asked by Martynas but you’ve answered my question clearly. Again, more grease to your elbow. I cherish your methodology
Dear John, just wanted to check if i have understood inter entity transactions as intended in the lectures:-
(i)All inter entity transactions are excluded to reflect profits from only outside the group.In a way, it reduces the problem of double counting which arises due to consolidation
(ii)Cost of sales and inventory are adjusted only if there are any unsold inventory. Adjustment is made by increasing the cost of sales equal to the amount of unrealized profit which reduces the retained earnings. Accordingly, inventory is reduced by an equal amount . Assets and liabilities should match since inventory and retained earnings are reduced by an equal amount.
It is because only 1/4 of the sales remain in inventory. The rest have been sold and therefore all of the profit on those has been realised by the group.
Dear Mr. Moffat, since the unrealized profit on inventory was recorded by the selling company, would it not be easier (and the same effect) if we subtracted the profit from the sales revenue than adding it to the cost of sales? Arithmetically, it’s the same but I’m just wondering if it could be any different?
Hi, although the end result would be arithmetically the same, your suggestion is not correct. The goods, when originally purchased, are in the buyer’s cost of sales (purchases) at say $10 and closing inventory at $10). The buyer sells for say $15 and the other group company includes $15 in its cost of sales (purchases) and closing inventory $15. So now it’s in revenue at $15 and in cost of sales at $10 (original purchase) and at $15 (intra-group sale / purchase) and in closing inventory at $15. To get to the correct position, we need to cancel the intra-group sale dollar for dollar. Thus we eliminate $15 from combined revenue and from combined cost of sales. That leaves us with +$10 in cost of sales (original purchase) and -$15 in cost of sales (closing inventory) To arrive at the correct position, we need to reduce that closing inventory by $5. Thus, we must ADD $5 to cost of sales and reduce combined closing inventory on the CSoFP.
I would have a question concerning the following scenario:
A parent company sells goods to a subsidiary, and a part of these goods is still in the inventory of the subsidiary at the end of the year. What do we do with the unrealised profit? Should we deduct it? Is it different if the sale is from the subsidiary to the parent company?
I understand that we have to deduct the unrealised profit in any case. Am I right?
@allanzhang2008, Tax is charged on the individual companies. The tax people do not change the tax payable because we consolidate – there remain two separate companies.
@Miss A.., Yes. Included in S’s sales is 28,000 of sales to P, and included in P’s cost of sales is 28,000 which is what they were charged by 3.
In the consolidated income statement we only want to show sales and purchases outside the group, and so 28,000 needs removing from sales and from cost of sales.
Fantastic! I really enjoyed the joke about those that would be exempted from F3. The lecture makes things that appear difficult at first quite easy to understand. It’s a remarkable experience for me.
why is the profit 2000? as the inventory that was “left” was 1/4th.. which should mean that that 1/4th is the “not sold” inventory and so the profit should be taken as 28000-7000+21000, 21000/1.4(mark up)=15000 so the profit should be 6,000. PLEASE TELL ME IF I’M WRONG.
@omarabbas, Hi, Ah, it’s an F3 problem! You are correct – the profit achieved IS $6,000. But the subsidiary has recognised the full $8,000 within its Income Statement whereas 1/4 of that profit has not in fact yet been achieved. That’s why the profit adjustment relates to the profit included within the closing inventory.
collin pumekakara says
Dear Mr.Moffat i did not received your advice on f3 please sent and what is expected for the exam.
John Moffat says
You have not asked me for advice!!
The exam will test the whole syllabus of Paper F3, and therefore you must work through all of the free lectures on here (together with the Course Notes that go with the lectures).
You must also obtain a Revision/Exam Kit from one of the approved publishers. They contain lots of exam-standard questions to practice on, and practice is vital.
Martynas says
Hi. I have a question when substracting 28k from revenue and cgs.
I do understand why we are substracting 28k from revenue, but i dont get why we substract the same number from CGS. I dont understand why it isnt 20k (8k lesser, because of the profit)
John Moffat says
Hi Martynas
Remember that they are two separate companies and will have produced their own accounts separately.
If one company sells to the other for 28,000, the the selling company will have recorded sales of 28,000. The buying company will have paid 28,000 and will have recorded a purchase of 28,000.
When we consolidate, we only want to show sales outside the group, and so we subtract 28,000 from the total sales (and you are happy with this).
However, we only want to show purchase from outside the group, so since the buying company has recorded purchases of 28,000, we need to subtract 28,000 from the total purchases.
If you are still unsure, then imagine this. X buys goods for 10,000, sells them to Y for 15,000, and Y sells them outside for 18,000.
In their own accounts, X has sales of 15,000 and cost of 10,000, so has made a profit of 5,000. Y has sales of 18,000 and cost of 15,000, so has made a profit of 3,000.
When we consolidate, the total sales are 15,000 + 18,000 – 15,000 = 18,000
Total costs are 10,000 + 15,000 – 15,000 = 10,000
Total profit = 18,000 – 10,000 = 8,000
(The only time the profit element in the transfer is relevant is if any of the goods sold from X to Y are still in Y’s inventory at the year end – then we have a provision for unrealised profit to deal with. However that is covered in the next lecture and so I will not confuse things by going into it now).
Muideen says
Okay. I wanted to ask the same question asked by Martynas but you’ve answered my question clearly. Again, more grease to your elbow. I cherish your methodology
Mohsin says
Dear John, just wanted to check if i have understood inter entity transactions as intended in the lectures:-
(i)All inter entity transactions are excluded to reflect profits from only outside the group.In a way, it reduces the problem of double counting which arises due to consolidation
(ii)Cost of sales and inventory are adjusted only if there are any unsold inventory. Adjustment is made by increasing the cost of sales equal to the amount of unrealized profit which reduces the retained earnings. Accordingly, inventory is reduced by an equal amount . Assets and liabilities should match since inventory and retained earnings are reduced by an equal amount.
nakeshia says
I’m trying to understand why did u not just find 40% mark up which is 28000/1.4. Why did u find 1/4 of 28000, then 7000/1.4?????
Help me plz
nakeshia says
I see it now
John Moffat says
That’s good 馃檪
merryjxm says
I have the same question as mentioned above. Please kindly help me. Thanks a lot.
John Moffat says
It is because only 1/4 of the sales remain in inventory. The rest have been sold and therefore all of the profit on those has been realised by the group.
Jim says
Dear Mr. Moffat, since the unrealized profit on inventory was recorded by the selling company, would it not be easier (and the same effect) if we subtracted the profit from the sales revenue than adding it to the cost of sales? Arithmetically, it’s the same but I’m just wondering if it could be any different?
MikeLittle says
Hi, although the end result would be arithmetically the same, your suggestion is not correct. The goods, when originally purchased, are in the buyer’s cost of sales (purchases) at say $10 and closing inventory at $10). The buyer sells for say $15 and the other group company includes $15 in its cost of sales (purchases) and closing inventory $15. So now it’s in revenue at $15 and in cost of sales at $10 (original purchase) and at $15 (intra-group sale / purchase) and in closing inventory at $15. To get to the correct position, we need to cancel the intra-group sale dollar for dollar. Thus we eliminate $15 from combined revenue and from combined cost of sales. That leaves us with +$10 in cost of sales (original purchase) and -$15 in cost of sales (closing inventory) To arrive at the correct position, we need to reduce that closing inventory by $5. Thus, we must ADD $5 to cost of sales and reduce combined closing inventory on the CSoFP.
Clear?
Dimitri says
I would have a question concerning the following scenario:
A parent company sells goods to a subsidiary, and a part of these goods is still in the inventory of the subsidiary at the end of the year. What do we do with the unrealised profit? Should we deduct it? Is it different if the sale is from the subsidiary to the parent company?
I understand that we have to deduct the unrealised profit in any case. Am I right?
John Moffat says
Yes -you are right.
Frank says
nice lecture……am luving it….. thumbs up
chandhini says
The lectures are really very helpful. Thanks! 馃檪
allanzhang2008 says
why the consolidated tax figure does not change since the profit changed? thanks
John Moffat says
@allanzhang2008, Tax is charged on the individual companies. The tax people do not change the tax payable because we consolidate – there remain two separate companies.
gosiap says
Very Good lectures – Thank you.
Can we calculate retained earnings or we have not enough information on this example?
gosiap says
Hi Very good lectures:)
Thank you 馃檪
Can we calculate the movement of retained earnings or we have not enough information?
Regards
Miss A.. says
why did we subtracted $28000 from reveune & cost of sales in example 3?
whats the reason behind it?
Miss A.. says
@Miss A.., is it due to inter group transactions?
John Moffat says
@Miss A.., Yes. Included in S’s sales is 28,000 of sales to P, and included in P’s cost of sales is 28,000 which is what they were charged by 3.
In the consolidated income statement we only want to show sales and purchases outside the group, and so 28,000 needs removing from sales and from cost of sales.
rakibul says
Nice Lecture..
joeko91 says
Fantastic! I really enjoyed the joke about those that would be exempted from F3. The lecture makes things that appear difficult at first quite easy to understand. It’s a remarkable experience for me.
salamok says
love it………thumbs up
faithnhawu says
lovely
jazibali says
good lecture:-)
omarabbas says
why is the profit 2000? as the inventory that was “left” was 1/4th.. which should mean that that 1/4th is the “not sold” inventory and so the profit should be taken as 28000-7000+21000, 21000/1.4(mark up)=15000
so the profit should be 6,000. PLEASE TELL ME IF I’M WRONG.
omarabbas says
@omarabbas, EDIT 28000-7000=21000 **
21000/1.4 (MARKUP) = 15000 COST PRICE
SO THE PROFIT SHOULD BE 21000 – 15000 = 6,000
MikeLittle says
@omarabbas, which question are you looking at?
MikeLittle says
@omarabbas, Hi, Ah, it’s an F3 problem! You are correct – the profit achieved IS $6,000. But the subsidiary has recognised the full $8,000 within its Income Statement whereas 1/4 of that profit has not in fact yet been achieved. That’s why the profit adjustment relates to the profit included within the closing inventory.
foongyee says
should goodwill be minus in consolidated income statement?
arjun02 says
It was a nice lecture at the end 馃檪