Ivona bought 60% of the shares of Guido for $100,000 when the Guido retained earnings were $40,000. The Ivona directors have valued the goodwill attributable to the nci at $5,000. Goodwill has not been impaired since acquisition.
What do i do with this goodwill of $5,000?
I’m thinking this;
Cost of Inv. 100,000 NCI 48,000 (80,000+40,000 x 40%) + 5000 ??
If the fair value of the net assets is $120,000 and the nci has 40% of that figure, then their appropriate share of net assets is 40% x $120,000 = $48,000
But they also have attributable to them the $5,000 goodwill
So the total value attributable to the nci is $53,000 ($48,000 + $5,000 goodwill)
HI, I have one question – in example 6 in chapter 7, in goodwill calculation/NCI, there is 32,000 shares x $1.65 each – where is it that $1.65 coming from? please explain – i can’t get it, unfortunately. Thank you for help
Notes:- ACCA F7 March-June’18 Examinations EXAMPLE 6 Ivona bought 60% of the shares of Guido for $100,000 when the Guido retained earnings were $40,000. The Ivona directors have valued the goodwill attributable to the nci at $5,000. Goodwill has not been impaired since acquisition.
My equation is matched at 275000 wherein answere as per OT is 283,000.
Goodwill aded in RE of S, NCI is calculated on 125000 instead( 120,000*40%)+5000
Please advice if this approach to solve the equation will give a marks in exam or not?
I have downloaded the latest notes provided and and referring to example 6 on page 38 , but in the video at the beginning the sahres are being valued at 1.65 which i cant seem to find.
Are you looking at the answer to example 8 on page 167 instead of the answer to example 6 on page 165 where the value of $1.65 is not mentioned?
Or does this reply of mine to a post in February 2014 answer it?
“is it not simply the value of the nci (53,000) divided by the number of shares held by the nci (32,000)?
It sounds like a throw-away line that I’ve mentioned as I was calculating the total goodwill.
The $1.65 is not integral to the question – it’s simply a little bit of “extra” information that we can derive from the figures as they work out. In fact, the more correct value would be 53,000 / 32,000 = $1.65625”
Dennissays
thanks mike that cleared it . was looking at the wrong example.
Pleae why do we have the goodwill impaired in the question Ivona and Guido splited between the parent and subsidiay and it wasnt splited in the Ausra question? It was all deducted from group retained earnings.
In Example 9 of Guido and Ivona on page 41, goodwill is impaired by 10%
That impairment is, in all three situations in the lecture notes, allocated 90% to the parent and 10% to the nci
IF the nci had been valued on a proportionate basis the entire 10% impairment would have been deducted from the consolidated retained earnings
As it is in these questions, the nci is not being valued on a proportionate basis and therefore only 90% of the impairment is deducted from consolidated retained earnings. The other 10% is deducted in arriving at the figure for nci in working W4A
This line in your question makes no sense!
‘the goodwill impaired in the question Ivona and Guido splited between the parent and subsidiay’
The impairment may be split between the parent and the nci but a split between parent and subsidiary makes no sense
The goodwill impairment in Ausra and Danute IS allocated on a share holding basis between Ausra and the nci
Greetings Mr. Little. In the example of Remigius and Ilona, where remigius acquired 75% of ilona, we calculated the value of the subsidiary assets by adding shares and retained earnings at acquisition (32 000+ 60000= 92000)
In the example of Ivona and Guido, Ivona buys 60% of guido for $100 000. I calculated the value of subsidiary assets by adding shares + retained. Just like the example of remigius, i took the total value of the shares ($1.65* 80000= 1320000). This gives the total value of the company as = 132000 + 40000(retained)= 172000. Our nci figure is therefore 68800.
Question= To get the value of subsidiary net assets at acquisition, are we not to add the TOTAL value of the shares to the retained earnings at date of acquisition/ your assistance would be appreciated sir.
Have you read the notes carefully? Have you listened to the lectures at all?
The value (book value) of a company’s net assets = capital employed
This is something you should remember from F3 days (or university if you were ill-advised and claimed exemption from F3)
Capital employed is share capital + reserves.
How can a company possibly control the MARKET value of its shares where that market value is determined by speculators, gamblers, and ordinary people that fancy a dabble on the stock exchange.
If you and I struck a private deal to buy and sell 400 Telecom plc shares at a price of $20 each, does that mean that the value of the company has increased four-fold even though the price on the open market is only $5
Can you please tell how calculate NCI value on example 7 Where goodwill of $5000 is given? and What will happen if impairment of 10 % is used ? Thanks In Advance
Example 7 is not related to example 6 where the goodwill figure is given (in example 6)
Instead example 7 illustrates the working W2 where the value of the nci investment is given.
Similarly example 8 illustrates the working W2 where the value of the nci is based on the market value of the subsidiary’s shares as at date of acquisition
Example 9 is asking you to rework the workings where you are told that goodwill is to be impaired by 10% – there is a brief explanation of what to do at the bottom of example 8, just before example 9
im a bit unclear as to what to do with the $5000 goodwill attributable to the nci (eg. 6) should i add it to the calculation of the value of the nci investment?
We need this information in order that we can arrive at the value of the nci investment as at the date of acquisition
Concentrating SOLELY on the nci (I show this in the video lectures) nci goodwill is equal to the value of their investment less their proportionate share of the subsidiary’s fair valued net assets.
Agreed so far?
We know the value of their goodwill – it’s given in the question
And we know the value of their proportionate share of the subsidiary’s fair valued net assets
Therefore we can calculate the value of the nci as at date of acquisition
Dear Mike, I didnt know how to start f7 earlier, but once I saw your lecture I really enjoyed it and now I am continued with that. You are so confident on what you say, makes me confident too. You also make us keep smiling with your phrases and thats so funny as well!
In this video I am curious how you got $1.65 per share at W2 of Example 6?
The stem of the question remains the same but the figures vary in order to give you the opportunity to practice calculating goodwill and NCI in different ways
I just want to say that I have always hated Group accounts and now thanks to these lectures I’m finally learning it the proper way and actually loving it too. The lecturer is so much fun too! 🙂
Im trying to watch the F7 lectures but when i go into headings i find F3 lectures. at 1st i thought theres some error so i pressed play, and the content is from F3. then i thougth its just me, i looked at the heading again, its written ‘Other Reserves, Mid year acquisition’ but playing F3 lectures.. HELP please.
Thank Heavens for that! I was about to write some ultra-sarcastic comment like “Which bit of the top line on page 42 do you not understand?” but thankfully you saved me from being so cutting
Regarding the doubt of (Ivona & Guido) Page 40, Example 6 (Ch-7): Thanks for the clarification. I have now understood all the 3 cases of the nci investment valuation given in eg 6,7 & 8.
Good – now practice the mini-exercises at the end of the notes. And watch out for the new set of notes to be uploaded soon – there are a LOAD more mini-exercises for you to practice on – all of them from past exam questions
In the question (Ivona & Guido) Page 40, Example 6 (Ch-7): What do we do of this information? ‘The Ivona directors have valued the goodwill attributable to the NCI at $5,000’. Where have we used this figure in solving this question?
Here’s the full ques: Ivona bought 60% of the shares of Guido for $100,000 when the Guido retained earnings were $40,000. The Ivona directors have valued the goodwill attributable to the nci at $5,000. Goodwill has not been impaired since acquisition. At 30 June, 2010, the respective Statements of Financial Position were
OK, we need to know the value of the nci investment. (We need that in order to work out the goodwill on acquisition) Tell me the figure for the nci investment at date of acquisition and I’ll calculate the goodwill for you.
Referring to:(Ivona & Guido) Page 40, Example 6 (Ch-7):
I am a bit confused with two things actually:
1) We have not used the amount ‘5000’ in the working 2 (goodwill). So, if we have not used it here, then how & where is this ‘5000’ used? 2) Secondly, while calculating the ‘Value of nci investment’, we do: 40% of 80000 shares= 32000. Then 32000x $1.65. My question is. how have we calculated this ‘1.65’?
Hi, I’m not surprised that you are confused! You appear to be looking at answers to two different questions at the same time.
Let’s deal with the $1.65 x 32,000 shares first. That’s actually part of the answer to example 8 on page 42 and has not much relevance to example 6 on page 40. Is that bit ok, now?
Now, $5,000 goodwill not used anywhere in the answer! Well, it IS in my copy of the notes. And, what’s more, it’s exactly where you would expect it to be – in working W2 Goodwill on page 154.
I suspect that you have been looking at the wrong answer again as you were with the $1.65 issue.
I’ve only just seen these posts from you. If you want to direct a question to me and know that I shall see it and reply, post it on the “Ask the tutor” page
I must say that this will be my first attempt at this paper and after following your lectures i am confident that i will do well. Your ability to simplify is amazing and I honestly wish you were my classroom lecturer here,
Thank you thus far for making the puzzle worth building ,,,,looking forward to sharing good news when i get results in August …:)
I am confused as to why the Liabilities (160k + 190K) were not added to the Consolidated Statement of FP of the Ivona group (example 6). The proforma for CS of FP I have been following is this:
Goodwill (W2) xxx Other Assets xxx
the total of the above two amounts balances off the total of the following amounts:
Up till now, this hasn’t been a problem. But for the Ivona-Guido example, the ‘Liabilites’ at the end has been completely omitted and the statement balances without it. I am very confused right now. Please explain this!!
tomtom123 says
Hi, sorry to bring this up again…
P38 Q6
Ivona bought 60% of the shares of Guido for $100,000 when the Guido retained earnings were $40,000. The Ivona directors have valued
the goodwill attributable to the nci at $5,000. Goodwill has not been impaired since acquisition.
What do i do with this goodwill of $5,000?
I’m thinking this;
Cost of Inv. 100,000
NCI 48,000 (80,000+40,000 x 40%) + 5000 ??
FV@DoA 120,000
G/W 28,000 or 33,000 ?
Thanks,
MikeLittle says
If the fair value of the net assets is $120,000 and the nci has 40% of that figure, then their appropriate share of net assets is 40% x $120,000 = $48,000
But they also have attributable to them the $5,000 goodwill
So the total value attributable to the nci is $53,000 ($48,000 + $5,000 goodwill)
OK?
enawrot says
HI, I have one question – in example 6 in chapter 7, in goodwill calculation/NCI, there is 32,000 shares x $1.65 each – where is it that $1.65 coming from? please explain – i can’t get it, unfortunately.
Thank you for help
enawrot says
I’ve found it – please ignore me 🙂
Thanks
MikeLittle says
OK, I’ll ignore you 🙂
prasad33 says
Hi Mike,
Notes:- ACCA F7 March-June’18 Examinations
EXAMPLE 6
Ivona bought 60% of the shares of Guido for $100,000 when the Guido retained earnings were $40,000. The Ivona directors have valued the goodwill attributable to the nci at $5,000. Goodwill has not been impaired since acquisition.
My equation is matched at 275000 wherein answere as per OT is 283,000.
Goodwill aded in RE of S, NCI is calculated on 125000 instead( 120,000*40%)+5000
Please advice if this approach to solve the equation will give a marks in exam or not?
MikeLittle says
I assume by “equation” you are referring to the total figures for the Statement of Financial Position
If my assumption is correct then, no, your approach is incorrect
I really do not know what you are saying on this line “Goodwill aded in RE of S, NCI is calculated on 125000 instead( 120,000*40%)+5000”
Why would you add an asset figure (a debit balance) of $5,000 nci goodwill into a credit balance of retained earnings?
I’m sorry but I really do not understand what you are doing 🙁
Dennis says
Where can i find the question being done at the beginning of the video?
Dennis says
I have downloaded the latest notes provided and and referring to example 6 on page 38 , but in the video at the beginning the sahres are being valued at 1.65 which i cant seem to find.
MikeLittle says
Are you looking at the answer to example 8 on page 167 instead of the answer to example 6 on page 165 where the value of $1.65 is not mentioned?
Or does this reply of mine to a post in February 2014 answer it?
“is it not simply the value of the nci (53,000) divided by the number of shares held by the nci (32,000)?
It sounds like a throw-away line that I’ve mentioned as I was calculating the total goodwill.
The $1.65 is not integral to the question – it’s simply a little bit of “extra” information that we can derive from the figures as they work out. In fact, the more correct value would be 53,000 / 32,000 = $1.65625”
Dennis says
thanks mike that cleared it .
was looking at the wrong example.
Oladipo says
Hi,
Pleae why do we have the goodwill impaired in the question Ivona and Guido splited between the parent and subsidiay and it wasnt splited in the Ausra question? It was all deducted from group retained earnings.
Thank you
MikeLittle says
In Example 9 of Guido and Ivona on page 41, goodwill is impaired by 10%
That impairment is, in all three situations in the lecture notes, allocated 90% to the parent and 10% to the nci
IF the nci had been valued on a proportionate basis the entire 10% impairment would have been deducted from the consolidated retained earnings
As it is in these questions, the nci is not being valued on a proportionate basis and therefore only 90% of the impairment is deducted from consolidated retained earnings. The other 10% is deducted in arriving at the figure for nci in working W4A
This line in your question makes no sense!
‘the goodwill impaired in the question Ivona and Guido splited between the parent and subsidiay’
The impairment may be split between the parent and the nci but a split between parent and subsidiary makes no sense
The goodwill impairment in Ausra and Danute IS allocated on a share holding basis between Ausra and the nci
OK?
tobi123 says
Oops. Found.
Joseph says
Greetings Mr. Little. In the example of Remigius and Ilona, where remigius acquired 75% of ilona, we calculated the value of the subsidiary assets by adding shares and retained earnings at acquisition (32 000+ 60000= 92000)
In the example of Ivona and Guido, Ivona buys 60% of guido for $100 000. I calculated the value of subsidiary assets by adding shares + retained. Just like the example of remigius, i took the total value of the shares ($1.65* 80000= 1320000). This gives the total value of the company as = 132000 + 40000(retained)= 172000. Our nci figure is therefore 68800.
Question= To get the value of subsidiary net assets at acquisition, are we not to add the TOTAL value of the shares to the retained earnings at date of acquisition/ your assistance would be appreciated sir.
MikeLittle says
Have you read the notes carefully? Have you listened to the lectures at all?
The value (book value) of a company’s net assets = capital employed
This is something you should remember from F3 days (or university if you were ill-advised and claimed exemption from F3)
Capital employed is share capital + reserves.
How can a company possibly control the MARKET value of its shares where that market value is determined by speculators, gamblers, and ordinary people that fancy a dabble on the stock exchange.
If you and I struck a private deal to buy and sell 400 Telecom plc shares at a price of $20 each, does that mean that the value of the company has increased four-fold even though the price on the open market is only $5
Joseph says
I feel like an idiot. Once again sir, your help has been invaluable, thank you.
MikeLittle says
No worries Joseph and, don’t worry! There are lots of others that are worse 🙂
bilaliqbal8711 says
Hello Sir,
How are you? I need to ask that why loan notes is deducted or added to Parents Investment and how we deal loan notes in CSFP?
jamesshanon says
Dear Mike
As always awesome lectures
Can you please tell how calculate NCI value on example 7 Where goodwill of $5000 is given?
and What will happen if impairment of 10 % is used ?
Thanks In Advance
MikeLittle says
Example 7 is not related to example 6 where the goodwill figure is given (in example 6)
Instead example 7 illustrates the working W2 where the value of the nci investment is given.
Similarly example 8 illustrates the working W2 where the value of the nci is based on the market value of the subsidiary’s shares as at date of acquisition
Example 9 is asking you to rework the workings where you are told that goodwill is to be impaired by 10% – there is a brief explanation of what to do at the bottom of example 8, just before example 9
If you’re still having problems, post again
jamesshanon says
Thanks a lot sir
MikeLittle says
You’re welcome
Sayyid says
im a bit unclear as to what to do with the $5000 goodwill attributable to the nci (eg. 6) should i add it to the calculation of the value of the nci investment?
MikeLittle says
We need this information in order that we can arrive at the value of the nci investment as at the date of acquisition
Concentrating SOLELY on the nci (I show this in the video lectures) nci goodwill is equal to the value of their investment less their proportionate share of the subsidiary’s fair valued net assets.
Agreed so far?
We know the value of their goodwill – it’s given in the question
And we know the value of their proportionate share of the subsidiary’s fair valued net assets
Therefore we can calculate the value of the nci as at date of acquisition
Ok?
acca2050 says
Dear Mike,
I didnt know how to start f7 earlier, but once I saw your lecture I really enjoyed it and now I am continued with that. You are so confident on what you say, makes me confident too. You also make us keep smiling with your phrases and thats so funny as well!
In this video I am curious how you got $1.65 per share at W2 of Example 6?
Many Thanks
MikeLittle says
Hi, Thanks for your kind words.
As for $1.65, I believe that you will find that information on page 42!
Am I right?
Alexander says
Nope, It’s page 40 now. Don’t know why it is NOT included in the main question. I had the very same question, until I run into it.
a7mdsuliman says
i face same prob. i dont know whether it’s missing from the Q itself or what?
MikeLittle says
It’s spelled out for you on page 40!
The stem of the question remains the same but the figures vary in order to give you the opportunity to practice calculating goodwill and NCI in different ways
zee says
thanks alot. The lectures are very interesting!
ovandi says
I just want to say that I have always hated Group accounts and now thanks to these lectures I’m finally learning it the proper way and actually loving it too. The lecturer is so much fun too! 🙂
MikeLittle says
I think that I’m fun too, but not everyone agrees! Enjoy your studies! If they’re a chore, a burden, then that makes them so much harder
Palesa says
Good Day
Im trying to watch the F7 lectures but when i go into headings i find F3 lectures. at 1st i thought theres some error so i pressed play, and the content is from F3. then i thougth its just me, i looked at the heading again, its written ‘Other Reserves, Mid year acquisition’ but playing F3 lectures.. HELP please.
sharly says
Please I don’t understand how u get $1.65 per share on value of nci investment? I do understand the 32000 shares (40%*80000 shares)
MikeLittle says
The video shows you the question page reference “page 42, Ivona and Guido”
may I ask you to read the question and, if you still have a problem, post again
🙂
sharly says
ok thanks, I got it.
MikeLittle says
Thank Heavens for that! I was about to write some ultra-sarcastic comment like “Which bit of the top line on page 42 do you not understand?” but thankfully you saved me from being so cutting
Swati says
Dear Mike Sir,
Regarding the doubt of (Ivona & Guido) Page 40, Example 6 (Ch-7):
Thanks for the clarification. I have now understood all the 3 cases of the nci investment valuation given in eg 6,7 & 8.
Swati.
MikeLittle says
Good – now practice the mini-exercises at the end of the notes. And watch out for the new set of notes to be uploaded soon – there are a LOAD more mini-exercises for you to practice on – all of them from past exam questions
Swati says
Thank you very much, Mike sir. I will practice the mini-exercises and wait for the new set of notes..
Regards,
Swati
MikeLittle says
You’re welcome
Swati says
Dear Mike Sir,
In the question (Ivona & Guido) Page 40, Example 6 (Ch-7):
What do we do of this information? ‘The Ivona directors have valued the goodwill attributable to the NCI at $5,000’.
Where have we used this figure in solving this question?
Here’s the full ques:
Ivona bought 60% of the shares of Guido for $100,000 when the Guido retained earnings were $40,000. The Ivona directors have valued the goodwill attributable to the nci at $5,000. Goodwill has not been impaired since acquisition. At 30 June, 2010, the respective Statements of Financial Position were
Many thanks,
Swati Goyal.
MikeLittle says
Hi Swati
OK, we need to know the value of the nci investment. (We need that in order to work out the goodwill on acquisition) Tell me the figure for the nci investment at date of acquisition and I’ll calculate the goodwill for you.
Hear from you soon 🙂
Swati says
Dear Mike Sir,
Referring to:(Ivona & Guido) Page 40, Example 6 (Ch-7):
I am a bit confused with two things actually:
1) We have not used the amount ‘5000’ in the working 2 (goodwill). So, if we have not used it here, then how & where is this ‘5000’ used?
2) Secondly, while calculating the ‘Value of nci investment’, we do: 40% of 80000 shares= 32000. Then 32000x $1.65. My question is. how have we calculated this ‘1.65’?
Thanks,
Swati Goyal
MikeLittle says
Hi, I’m not surprised that you are confused! You appear to be looking at answers to two different questions at the same time.
Let’s deal with the $1.65 x 32,000 shares first. That’s actually part of the answer to example 8 on page 42 and has not much relevance to example 6 on page 40. Is that bit ok, now?
Now, $5,000 goodwill not used anywhere in the answer! Well, it IS in my copy of the notes. And, what’s more, it’s exactly where you would expect it to be – in working W2 Goodwill on page 154.
I suspect that you have been looking at the wrong answer again as you were with the $1.65 issue.
Ok?
albertabediacca says
Please mike,can you help me with the calculation of the nci investment valuation on example 10 chapter 7???
albertabediacca says
sorry mickey don’t bother replying to this.i figured it out.thanks again
MikeLittle says
I’ve only just seen these posts from you. If you want to direct a question to me and know that I shall see it and reply, post it on the “Ask the tutor” page
albertabediacca says
Alright sir.
ladypaska says
Please tell me the 55000 for NCI working 2 given in answers in the course notes is not correct??
babykim says
Mr. Little
I must say that this will be my first attempt at this paper and after following your lectures i am confident that i will do well. Your ability to simplify is amazing and I honestly wish you were my classroom lecturer here,
Thank you thus far for making the puzzle worth building ,,,,looking forward to sharing good news when i get results in August …:)
amansoor says
Hi there,
I am confused as to why the Liabilities (160k + 190K) were not added to the Consolidated Statement of FP of the Ivona group (example 6). The proforma for CS of FP I have been following is this:
Goodwill (W2) xxx
Other Assets xxx
the total of the above two amounts balances off the total of the following amounts:
Share capital (parent only) xxx
Retained earnings (W3) xxx
Nci (W4) xxx
Liabilities xxx
Up till now, this hasn’t been a problem. But for the Ivona-Guido example, the ‘Liabilites’ at the end has been completely omitted and the statement balances without it. I am very confused right now. Please explain this!!
Thank you 🙂
MikeLittle says
I think if you look you’ll see that, instead of “current assets” we have “other net assets”