- This topic has 1 reply, 2 voices, and was last updated 2 months ago by
John Moffat.
John Moffat.-
Posts
-
Frooti
- Topics: 63
- Replies: 64
- ☆☆
Value created from spinning off Department B into Ndege Co
Free cash flow of Ndege Co $ million
Current share of PBDIT (0.4 × $37.4m) 14.96
Less: attributable to Department C (10%) (1.50)
Less: tax allowable depreciation (0.4 × 98.2 × 0.10) (3.93)
–––––
Profits before tax 9.53
Tax (20%) (1.91)
–––––
Free cash flows 7.62Why they have not deducted interest in question
Value created from combined company
($126.56m + 0.5 × $23.0m × 0.8 + $7m) × 10.35 = $1,477.57why even synergy is multiplied by pe ratio ?
John Moffat
- Topics: 57
- Replies: 50053
- ☆☆☆☆☆
We never subtract interest in arriving at the free cash flow because discounting it at the WACC is accounting for the interest. To subtract it from the free cash flow would be accounting for it twice. (We only subtract the interest if we are getting the free cash flow to equity.)
The PE ratio is applied to the total earnings of the combined company. The synergy benefit is extra earnings.
Frooti
John Moffat- You must be logged in to reply to this topic.