@jmmyjimmy said: i calculated free cashflow of tai (to my mind, included interest expense accruing from 400m debt in the calculation) then used the growth model for the calculation of value.
received around 930m.
I calculated value of Tai co using free cash flow method, and deducted 400m debt (market value) to get value of equity of Tai co. And took this figure to divide by number of shares. Share price of Tai co is $3.80, if not mistaken