Forums › Ask ACCA Tutor Forums › Ask the Tutor ACCA FR Exams › consolidation sofp
- This topic has 5 replies, 3 voices, and was last updated 1 year ago by P2-D2.
- AuthorPosts
- March 3, 2022 at 3:25 pm #649736
Hi sir or any friend,
Parket Co acquired 60% of Suket Co on 1 January 20X7. The following extract has been taken from the individual statements of profit or loss for the year ended 31 March 20X7:
Parket Co ($) Suket Co($)
Cost of sales 710,000 480,000
Parket Co consistently made sales of $20,000 per month to Suket Co throughout the year. At the year end, Suket Co held $20,000 of this in inventory. Parket Co made a mark-up on cost of 25% on all sales to Suket Co.
What is Parket Co’s consolidated cost of sales for the year ended 31 March 20X7 (to the nearest whole $)?
answer: 710,000 + (480,000 x 3/12) – (20,000 x 3) + (20,000 x 25/125) = $774,000
My ques: why minus (20,000 x 3), should minus the inventory amount $20000 only right? bcs $20000 only held in inventory..pls correct me if im wrong..Thank you.
March 3, 2022 at 7:36 pm #649762Hi,
The intra-group sales are $20,000 per month and we have controlled the subsidiary for three months since the acquisition date (Jan to March), hence why it has been multiplied by the 3.
Thanks
March 4, 2022 at 2:52 am #649781Hi Sir, how about the $20000 inventory ? why they did not deduct
March 5, 2022 at 10:59 am #649880Hi,
We adjust for the profit on the inventory still held and not the full value of the inventory. You can see them adjusting for the unrealised profit in the (20,000 x 25/125) element of the calculation.
Thanks
June 5, 2023 at 7:58 pm #686100Hi I dont understand why you multiply 20.000 x 25/125 and not 25/100 as it says 25%
June 8, 2023 at 11:48 am #686489Hi,
Because it is a 25% mark up and not a 25% gross profit margin. You need to know how to calculate profit figures based upon mark ups and margins, which you will have seen in previous papers.
Thanks
- AuthorPosts
- You must be logged in to reply to this topic.