P5 Pilot Paper – Help on Question 1Forums › ACCA Forums › ACCA APM Advanced Performance Management Forums › P5 Pilot Paper – Help on Question 1This topic has 2 replies, 2 voices, and was last updated 13 years ago by rainey.Viewing 3 posts - 1 through 3 (of 3 total)AuthorPosts May 6, 2011 at 9:20 am #48341 raineyMemberTopics: 1Replies: 7☆Question on Westamber Hotel. (Pilot Paper)Can anyone enlighten me how to get the actual and budget revenue? Ie: How to get the amount of $5,256 and $3,066. I tried the whole night but could not figure out how to derive the above figure.Any breakdown please? May 9, 2011 at 3:44 pm #81524 shehmirMemberTopics: 1Replies: 6☆Solution of Your problem:Total Patients: 15wards* 8patients* 365days = 43800/3 =14600Actual Utilisation= 14600*80%=11680Budgeted Revenue: 11680*50%(pvt patients)*30%(Budgeted for Ear Operation)* 3000(fees per Ear operation ) : 11680*50%*30%*3000=5256000For Actual Revenue: 11680*25%*35%*3000=3066000 May 10, 2011 at 2:40 am #81525 raineyMemberTopics: 1Replies: 7☆Ah, I finally got it now. Thank you.AuthorPostsViewing 3 posts - 1 through 3 (of 3 total)You must be logged in to reply to this topic.Log In Username: Password: Keep me signed in Log In