Ex-int simply means that this years interest has just been paid (otherwise the market value would be higher). The loan notes are paying 9% on nominal, but the interest is tax allowable at 30% and so the interest payable on $100 nominal is effectively 7*0.7 = 6.30 per annum. They have then calculate the IRR as usual for redeemable debt.