Ive had a quick look and I can’t get it either. Seems to me that the flexed revenue should be 50,000. Variable costs seem to be flexed as you would expect.
Steve Skidmore shouldn’t be flexing the sales price, as every component should be flexed at the standard price based on the revised volume. So sales should be 1000 x 50 = 50000.