Hi John,
I have a question to the following BPP question:
Masco Co is expected to pay a dividend of $0.60 for the next three years after which it is
expected that the dividend will grow by 4% per year. Musco Co’s cost of equity is 10%.
What is the dividend valuation of Masco Co’s shares?
The correct answer is: $9.30.
Present value of dividends from time 1-3 = $0.60 x 2.487 = $1.49
Present value of dividend from time 4 onwards = $0.60 x 1.04/(0.10 - 0.04) x 0.751 = $7.81 - Total = $1.49 + $7.81 = $9.30.
Why do I have to use PV DF10% for Y3 and not Y4 (0.683)?
Many thanks in advance!
Jenny
Ask the Tutor ACCA FM
dividend valuation
The dividend valuation formula gives the market value 'now' (time 0) when the first dividend is in 1 years time.
If the first dividend is in 4 years time, then it is 3 years later than in 1 years time, therefore it gives a MV three years later - time 3 instead of time 0. So we need to discount for 3 years to get the value now.
Sorry to be a pain, John - the timings really confuse me :(
So, basically the question is “what is the mv of all expected dividends for the next 4 years?” / “how much are theses future dividends worth ‘now’ "? Correct?
First dividend will be in Y1 = 0.6x1/1.10 = 0.55
Second in Y2: 0.60 x 1/1.10^2 = 0.50
Third in Y3: 0.60 x 1/1.10^3 = 0.45
And then the forth incl. growth of 4% = 0.60 x 1/1.10^4 = 0.41 x 1.04 / (0.10 - 0.04) = 7.10
That’s how I understand it. or alternatively:
First dividend will be paid in Y0 = 0.60
Second in Y2: 0.6x1/1.10 = 0.55
Third in Y3: 0.60 x 1/1.10^2 = 0.50
And then the forth incl. growth of 4% = 0.60 x 1/10^3 = 0.45 x 1.04 / (0.10 - 0.04) = 7.80
But neither is correct. I’m sorry to bother you with something that is probably so simple, but I just don’t get it ?
The question is asking for the MV of the expected dividends for ever - not just the next 4 years.
First dividend will be at time 1 = 0.6×1/1.10 = 0.55
Second at time 2: 0.60 x 1/1.10^2 = 0.50
Third at time 3: 0.60 x 1/1.10^3 = 0.45
What you have done there is correct (although it would have been quicker to use the 3 year annuity discount factor at 10% !!!
For the dividends from time 4 onwards, we use the dividend valuation formula:
0.60 x 1.04 / (0.10 – 0.04) = 10.4
However, the dividend valuation formula gives the present value of the dividends when the first dividend is in 1 years time. Here, the first dividend is in 4 years time, which is 3 years later. So the answer of 10.4 is the PV in 3 years time. Therefore we need to discount the 10.4 for 3 years at 10%, which is 10.4 x 1/1.1^3 (although again it would be more sensible to use the tables provided!!!) = 7.80
Therefore the total MV = 0.55 + 0.50 + 0.45 + 7.80 = $9.30
I do suggest that you watch my free lectures on the valuation of securities, because I do go through a similar example and explain.
(The lectures are a complete free course for Paper F9 and cover everything needed to be able to pass the exam well.)
Ah, thank you so much!!! Really appreciate your quick reply!
I have watched all your lectures already, but will re-watch this one.
Thanks for all your help :)
NOT SURE WHERE YOU GET 9.30 , It could well be right , but see below - this is how i would calculate and i get 8.81 - Any one able to comment
CF DF at 10% NPV
Y1 0.6 0.090 0.0540
Y2 0.6 0.826 0.4956
Y3 0.6 0.751 0.4506
Y3 (End) 10.4 7.8104
8.8106
For 4 years onward, we are calculating at the end of Y3
60(1.04) 62.4 1040 Cents or 10.40
0.1-0.04 0.1-.04
Corrected Y1 DF
CF DF at 10% NPV
Y1 0.6 0.909 0.5454
Y2 0.6 0.826 0.4956
Y3 0.6 0.751 0.4506
Y3 (End) 10.4 7.8104
9.3020
For 4 years onward, we are calculating at the end of Y3
60(1.04) 62.4 1040 Cents or 10.40
0.1-0.04 0.1-.04
9.3 is correct, you need to discount Y4 10.4 0.751 7.8
see John's answer:
"The dividend valuation formula gives the present value of the dividends when the first dividend is in 1 years time. Here, the first dividend is in 4 years time, which is 3 years later. So the answer of 10.4 is the PV in 3 years time. Therefore we need to discount the 10.4 for 3 years at 10%, which is 10.4 x 1/1.1^3 (although again it would be more sensible to use the tables provided!!!) = 7.80"
Therefore the total MV = 0.55 + 0.50 + 0.45 + 7.80 = $9.30
Thanks Jenny :-)
This topic is locked — no new replies.
