In the kaplan kit the Pa has been discounted by 2 yrs and thus it became from 28m to 23.13m. But in your lecture it has not been discounted at all and scenario is the same.
Why has it been discounted? And not in your lecture? And in the kit value of project is not including NPV of 4.