Skip to content

Ask the Tutor ACCA AFM

Cigno co (09/15) value to shareholders

SStephere8y ago
Good day tutor, I understand all the workings to the question "estimate the value attributable to Cigno shareholders from the acquisition of Anatra co" and how the examiner got $128m as the answer. My question is, would it be wrong to have the $128m apportioned according to the equity values of each company? For instance, the Cigno shareholders would get ($36,000m/$57,000m x 128m = 80.8m) in value post acquisition, while the remaining would go to Anatra Co.
John MoffatJohn MoffatTutor8y ago#1
Yes, it would be wrong. The question says they will have to pay a premium of 35% to Anatra's shareholders, so on the current market value of 21,000 they will have to pay 7,350. So the total cost, including the debt of 9,000, is 37,350. The new total value of the company is 37,478 (the workings are in the appendix), so if 37,350 goes to Anatra it leave the difference of 128 to Cigno.
SStephere8y ago#2
I keep thinking that $128m must be shared amongst the original Cigno's shareholders and the new shareholders (previously from Anatra) since both sides would now share the value of the combined company. Guess I had complicated it. Thanks for the help :)
Sign into reply to this topic.