I was adding growth too but I knew it wasn’t right. It makes sense now.
As per Q2, sorry I forgot to write the actual question. It asked for the theoretical value of the rights. I see what you mean 🙂 I stopped at the TERP which gave me $3.85. Then I had to deduct this from my s/price of $4. EUREKA! 😉