# Outsourcing – 292k # Redundancy – Calculate only for 2 PQ and 4 AT cuz they only have left after the Redundancy surely you’ll get your answer # Amortization and Admin cost (60% 240) # 20% increased salary members ( only retained )+ HOA unchanged salary