Pa should be T3 to T5 discounted back to present value terms I think. Time was a killer in this exam – I got WACC as 9% for Q3 as others have mentioned. Sell rate on futures market – what do you mean? There was a loss of 4 ticks and a gain of over 100 on the futures if I remember correctly? Was around $760k total – forward was $772k.