It was a consortium. Two or more companies between them own more than 75%, no one owns more than 75% and each own more than 5%. That’s the rules. Kevin you are right
Negative NPV for first four years. As others said depreciation should not be in calculation. Only the tax allowable amount on depreciation which was 28% of $400k / 10 years. Think it was $112k a year