However, the part which i do not understand is that the depreciation was being added back.
Below is the ans.
Profit for the year 1,175 Add back depreciation 100 1,275 Add: issue of shares 1,000 Less: repayment of loan notes (750) Less: purchase of non current assets (200) 1,325 Less: increase in working capital (575) Increase in bank balance 750