Why isn’t the additional loan (35) taken and the extra subscription of shares at par of (15+20) added to the cash? I mean when they subscribed to the shares and got the extra loan, the cash must have increased right? But they just used a balancing figure of 5 for cash ?
They will indeed receive extra cash as you have stated. However, most of the cash is being used to fund the expected production of the Easicushion chair. They have to spend money increasing the non-current assets and increasing the net current assets.